Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$717,000

NAL Estimated Property Value

1205 Mistletoe Dr, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,829 Sq Ft
price_per_sqft$273.95 / sqft
Year BuiltBuilt in 1915

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Hardwood, Vinyl, Wood

Exterior

Exterior FeaturesAwning(s), Rain Gutters, Rain Barrel/Cistern(s), Storage
Lot Size9,749 sqft

Building Information

Year Built1915
Garage Spaces1

Land Information

APN26260-21-3-30
Lot Number3,2
SubdivisionMistletoe Heights Addn-Ftw
Land UseResidential
Legal DescriptionMISTLETOE HEIGHTS ADDN-FTW BLOCK 21 LOT 3 & S1/2 LT 2
Census Tract123700
Assessed Land Value$243,750
Assessed Improvement Value$279,191
Assessment Year2025

About this property

Located on prestigious Mistletoe Drive in Historic Mistletoe Heights, this gracious home is the epitome of a Front Porch neighborhood with it's wraparound porch. Bright with natural light, the 1st floor features spacious formal living & dining rooms, breakfast room, butler's pantry and kitchen and half guest bath. Up the stairs find the 2nd living area. Generously sized primary bedroom with decorative fireplace & en suite bathroom overlooks the front yard. 2nd & 3rd bedrooms each with access through French doors to a bonus room ( playroom, study?) which overlooks the backyard. A full bathroom completes this floor. A covered back porch overlooks the deep backyard with open flagstone patio, flower beds with perennial plantings, original vintage garage now used for storage and attached greenhouse. Covered parking in provided by porte cochere with side entry to home. This property is located in a Cultural & Historic Overlay District and restrictions do apply.

Investor Tools

Property Icon
$717,000
Estimated Property Value
$1,846,497Estimated Mortgage Balance
$717,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,650 /month
Positive
Cash Flow Estimate:
$1,550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,426
$522,941
2025
$243,750
$279,191
$522,941
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,426
$522,941

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Building Or Construction Loan
$650,000
No
First
Oct 15, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,846,497
N/A
0%
258%
$11,186/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$11,186/mo
$-9,259/mo
3.2%

City: Fort Worth

1205 Mistletoe Dr | Property Details | No Agent List