$296,152
NAL Estimated Property Value1205 Moray Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,693 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces1
Land Information
APN8503-04-001-0190-901
Lot Number19
SubdivisionVillages Of Town Center Sec 4
Land UseResidential
Legal DescriptionVILLAGES OF TOWN CENTER SEC 4, BLOCK 1, LOT 19
Census Tract675101
Assessed Land Value$31,200
Assessed Improvement Value$264,952
Assessment Year2025
About this property
Beautiful manicured neighborhood brick homes, big backyard great location
Investor Tools
$296,152
Estimated Property Value
$0Estimated Mortgage Balance
$296,152Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,777 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,535
$296,152
2025
$31,200
$264,952
$296,152
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,535
$296,152
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$296,152
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$550/mo
+$1,676/mo
9.0%
