$2,299
1205 Old Course Rd, Odessa, TX, 79765
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,178 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN21820.01102.17000
Lot Number37
SubdivisionOld Course Estates
Land UseResidential
Legal DescriptionOLD COURSE ESTATES BLOCK 13 LOT 37
Census Tract003004
Assessed Land Value$9,910
Assessed Improvement Value$228,020
Assessment Year2025
About this property
Gorgeous Town home located in the Old Course Estates subdivision in East Odessa. 3 Full Bedrooms, 2 and a half bath with two car rear entry car garage , Easy low maintenance property located with easy access to 191, shopping and restaurants
Investor Tools
$147,557Estimated Mortgage Balance
$133,721Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,877
$237,930
2025
$9,910
$228,020
$237,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,877
$237,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primeway Fcu
Commercial
$169,600
No
First
Sep 25, 2019
Oct 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,557
$130,443
46%
53%
$1,017/mo
