$454,000
NAL Estimated Property Value1205 Rambling Trl, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APNR-17-W311-504C-0018-0008
Lot Number18
SubdivisionButtercup Creek
Land UseResidential
Legal DescriptionS3290 - BUTTERCUP CREEK SEC 2 VILLAGE 4, BLOCK C, LOT 18
Census Tract020336
Assessed Land Value$85,500
Assessed Improvement Value$328,209
Assessment Year2025
About this property
At 1,469 sq ft, this beautifully remodeled 3 bedroom, 2 bath will only be a walk away from the new Destination: Bell Boulevard District! The home has plenty of natural light and beautiful vaulted ceilings. Updated with a modern, yet timeless and classic design, the home features updated bathrooms with custom tiling, new floors throughout the entirety of the home, and a kitchen inclusive of newly painted cabinets, quartz countertops, new stainless steel appliances and much more.
Investor Tools
$454,000
Estimated Property Value
$444,265Estimated Mortgage Balance
$11,035Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,720
$413,709
2025
$85,500
$328,209
$413,709
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,720
$413,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Unknown
$446,200
No
First
Dec 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,265
$4,735
1%
98%
$2,676/mo
