$242,000
NAL Estimated Property Value1205 Roosevelt St, Arlington, TX, 76011
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,056 sqft
Building Information
Year Built1955
Stories1
Land Information
APN27060-2-20
Lot Number20
SubdivisionMurray Estates Addition
Land UseResidential
Legal DescriptionMURRAY ESTATES ADDITION BLOCK 2 LOT 20
Census Tract121704
Assessed Land Value$36,240
Assessed Improvement Value$156,985
Assessment Year2025
About this property
House has been totally updated. New Stove, Microwave, Dishwasher. Fridge stays in the home too! Original hardwood floors, and new carpet in Living Room. Nice Cozy Fireplace. Covered outdoor Patio and huge backyard for entertaining. Storage Building. This property cannot be leased for short term leasing.
Investor Tools
$242,000
Estimated Property Value
$0Estimated Mortgage Balance
$242,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,739
$193,225
2025
$36,240
$156,985
$193,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,739
$193,225
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
9.6%
