$258,440
NAL Estimated Property Value1205 Shadow Creek Blvd, Buda, TX, 78610
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree Standing Range, Disposal, Self Cleaning Oven
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size5,663 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR121844
Lot Number7
SubdivisionShadow Creek Phase 2 Sec 3
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE 2 SEC 3, BLOCK U, LOT 7, ACRES 0.13 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$191,180
Assessment Year2025
About this property
New flooring downstairs, large pantry and closets. Flowing floor plan w/kitchen open to dining & living room. Huge backyard that backs to the greenbelt w/plenty of room to play, relax or entertain. Around the corner from Soccer fields, basketball court, playground, pool & hike/running paths. Near shops, entertainment, schools! Must see!
Investor Tools
$258,440
Estimated Property Value
$226,913Estimated Mortgage Balance
$31,527Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,551 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
$92/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,717
$258,440
2025
$67,260
$191,180
$258,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,717
$258,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Conventional
$233,500
No
First
Oct 2, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,913
$31,527
12%
88%
$1,400/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,492/mo
+$628/mo
9.8%
