$149,000
NAL Estimated Property Value1205 W Terrace Blvd, Rockport, TX, 78382
$164,715 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size9,374 sqft
Building Information
Year Built1961
Garage Spaces1
Land Information
APN6324-007-006-000
SubdivisionWest Terrace
Land UseResidential
Legal DescriptionWEST TERRACE UNIT 1, BLOCK 7, LOT E/25' OF 6 & ALL OF 7
Census Tract950400
Assessed Land Value$53,440
Assessed Improvement Value$73,590
Assessment Year2025
About this property
Nice Floorplan in this Cute 2/1/1 with an Open Living/Dining Area; Appreciate the nice laminate flooring & No Carpet; Enjoy Cooking in this Great Kitchen with a Double-Door Refrigerator & an Electric Freestanding Stove. Very Large Backyard. Come have fun shopping, eating at the variety of restaurants and frolicking at the Beach in Popular Rockport, TX.
Investor Tools
$149,000
Estimated Property Value
$146,368Estimated Mortgage Balance
$2,632Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$164,714
Rent-to-Value Ratio: 0.72%
Rent Estimate
$899 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,494
$127,030
2025
$53,440
$73,590
$127,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,494
$127,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$146,791
Yes
First
Feb 6, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,368
$2,632
1%
98%
$881/mo
