$59,000
NAL Estimated Property Value1205 Wilson St, Odessa, TX, 79763
$65,958 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, None
Exterior
Exterior FeaturesNone
Lot Size4,199 sqft
Building Information
Year Built1940
Garage Spaces1
Land Information
APN33500.00490.00000
Lot Number2
SubdivisionWaddell Annex
Land UseResidential
Legal DescriptionWADDELL ANNEX BLOCK 4 E/2 OF LOT 2
Census Tract002000
Assessed Land Value$1,092
Assessed Improvement Value$13,082
Assessment Year2025
About this property
Investor special with tons of potential! This property offers a great opportunity for those looking to renovate or add to their portfolio. Located in an established area with convenient access to major roads, shopping, and dining. Bring your vision and make this one your next project!
Investor Tools
$59,000
Estimated Property Value
$0Estimated Mortgage Balance
$59,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$65,957
Rent-to-Value Ratio: 0.72%
Rent Estimate
$360 /month
Positive
Cash Flow Estimate:
$120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$49/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$298
$14,174
2025
$1,092
$13,082
$14,174
No
Tax History
Year
Tax Paid
Assessed Value
2024
$298
$14,174
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$64,000
100%
0%
$0/mo
