$237,000
NAL Estimated Property Value12056 Luckey Villa, San Antonio, TX, 78252
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop
FlooringVinyl
Exterior
Lot Size5,750 sqft
Building Information
Year Built2023
Roof Type109
Garage Spaces1
Land Information
APN04319-177-0110
Lot Number11
SubdivisionLuckey Ranch
Land UseSingle Family Residential
Legal DescriptionCB 4319A (LUCKEY RANCH SOUTH UT-1), BLOCK 77 LOT 11 2023- NEW PER PLAT 20002/2224-2228 FILED 9-2-2022. CR-56916. JLF/GIS/1-13
Census Tract161902
Assessed Land Value$69,450
Assessed Improvement Value$165,930
Assessment Year2025
About this property
VA ASSUMABLE LOAN - 5.75 INTEREST RATE - Charming 3-Bedroom Home at a Great Price! Looking for a move-in ready home that won't break the bank? This one's for you! You'll love the open layout, split master suite with walk-in closet, and spacious kitchen with a gas cooktop and island-perfect for everyday living. The private backyard is just right for weekend hangouts or a quiet evening. Come take a look before it's gone!
Investor Tools
$237,000
Estimated Property Value
$249,033Estimated Mortgage Balance
$237,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$444/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,665
$235,380
2025
$69,450
$165,930
$235,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,665
$235,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Va
$257,900
Yes
First
Jun 10, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,033
N/A
0%
105%
$1,547/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,991/mo
$-41/mo
9.9%
