$261,000
NAL Estimated Property Value12057 County Road 202, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Lot Size10.76 acres
Building Information
Year Built2013
Land Information
APN20053969
Land UseResidential
Legal DescriptionISABEL FLORES, SURVEY 203, ABSTRACT 318, ACRES 10.756
Census Tract951300
Assessed Land Value$115,360
Assessed Improvement Value$136,310
Assessment Year2025
About this property
3 BEDROOM 2 BATH FRAME 2 STORY HOME ON APPROXIMATELY 10 ACRES, PROPERTY WILL HAVE TO BE SURVEYED. DISHWASHER AND MICROWAVE WILL CONVEY. 3 SPACE PROPANE HEATERS WILL CONVEY. BROOKESMITH WATER. SELLER WILL INSTALL NET WIRE FENCE TO SEPARATE PROPERTY. PROPERTY HAS A 990 SQ. FT. SHOP WITH 270 SQ. FT. CANOPY. PROPERTY IS ON PAVEMENT AND 1 MILE FROM BROOKESMITH SCHOOL
Investor Tools
$261,000
Estimated Property Value
$180,354Estimated Mortgage Balance
$80,646Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$982
$251,670
2025
$115,360
$136,310
$251,670
No
Tax History
Year
Tax Paid
Assessed Value
2022
$982
$251,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Va
$197,500
Yes
First
Oct 12, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,354
$80,646
30%
69%
$1,185/mo
