Last 24 Hours
$412,000
NAL Estimated Property Value12058 John Locke Lane, Iola, TX, 77861
Off Market
4 Beds
2 Bath
1,684 Sq Ft
$192.99 / sqft
Built in 2024Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size1.25 acres
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR78400
Lot Number4-36
Land UseResidential
Legal DescriptionFIVELAND SUB #1, LOT 36-4, ACRES 1.25
Census Tract180303
Assessed Land Value$37,040
Assessed Improvement Value$347,450
Assessment Year2025
About this property
This property is a MUST SEE! Recently completed New Build, gently lived in for only a couple of months! This home is in amazing condition and sits on 1.25 Acres with a pond in the back. Featuring large trees and open spaces, this beauty has it all! Great layout including 4 Bedrooms, 2 Baths, a sprinkler system, fenced backyard, and gutters! NO HOA!
Investor Tools
$412,000
Estimated Property Value
$235,275Estimated Mortgage Balance
$176,725Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,775
$384,490
2025
$37,040
$347,450
$384,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,775
$384,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
C & T Mortgage Inc
Conventional
$245,240
No
First
Feb 23, 2024
Mar 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,275
$176,725
42%
57%
$1,471/mo
12.4%