$262,000
NAL Estimated Property Value12058 Pine Circle Drive, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1.98 acres
Building Information
Year Built1995
Stories1
Land Information
APN7628-02-04100
Lot Number41
SubdivisionOak Meadows 02
Land UseResidential
Legal DescriptionS762802 - OAK MEADOWS 02, LOT 41, SERIAL # OC05957848A, TITLE # MH00228640, LABEL # TEX0545133, ACRES 1.983
Census Tract694103
Assessed Land Value$59,400
Assessed Improvement Value$193,621
Assessment Year2025
About this property
Beautiful Country Home on just under 2 acres with a barn and two gate access. Fenced and ready for your dreams!
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,004
$253,021
2025
$59,400
$193,621
$253,021
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,004
$253,021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$262,000
100%
0%
$0/mo
