Last 24 Hours
$259,000
NAL Estimated Property Value1206 Bellaire Dr, Andrews, TX, 79714
Off Market
3 Beds
2 Bath
1,519 Sq Ft
$171.1 / sqft
Built in 1980Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Half 2AppliancesElectric Water Heater, Electric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size8,760 sqft
Building Information
Year Built1980
Garage Spaces2
Land Information
APN05400-01360-0000
Lot Number4
Land UseResidential
Legal DescriptionTERRACE HILLS BLK 7 LOT 4
Census Tract950100
Assessed Land Value$13,870
Assessed Improvement Value$212,323
Assessment Year2025
About this property
Charming, updated, and in a fantastic location! This home offers 3 bedrooms, 2 bathrooms, and a 2-car garage, plus plenty of updates throughout. With new windows coming soon, this home is ready for its next owner. Step outside to a spacious covered patio—ideal for gatherings or quiet evenings. Located close to the golf course in a great neighborhood, this one checks all the boxes!
Investor Tools
$259,000
Estimated Property Value
$52,764Estimated Mortgage Balance
$206,554Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$650
$226,193
2025
$13,870
$212,323
$226,193
No
Tax History
Year
Tax Paid
Assessed Value
2025
$650
$226,193
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mers
Fha
$103,631
Yes
First
Apr 26, 2007
May 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,764
$204,236
79%
20%
$0/mo
12.4%