$311,760
NAL Estimated Property Value1206 Cambay Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringLaminate, Tile
Exterior
Lot Size7,058 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces1
Land Information
APN8503-04-001-0030-901
Lot Number3
SubdivisionVillages Of Town Center Sec 4
Land UseResidential
Legal DescriptionVILLAGES OF TOWN CENTER SEC 4, BLOCK 1, LOT 3
Census Tract675101
Assessed Land Value$31,200
Assessed Improvement Value$285,374
Assessment Year2025
About this property
Amazing property is ready for new owners! Featuring 5 bedrooms, 3 full baths, formal dining room and a game room up this home is clean and well kept. No back neighbors on this one. No carpet anywhere! A secondary bedroom is down with a full bath. Kitchen open to living area. Upgrade kitchen counters and bathroom counters.
Investor Tools
$311,760
Estimated Property Value
$180,166Estimated Mortgage Balance
$131,594Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,871 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
$447/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,771
$311,760
2025
$31,200
$285,374
$316,574
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,771
$311,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Fha
$206,196
Yes
First
Dec 30, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,166
$131,594
42%
58%
$1,237/mo
