$317,000
NAL Estimated Property Value1206 Isola Bella Dr, Richmond, TX, 77406
Off Market
Lease
Highlights
Interior
Exterior
Lot Size5,779 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN7222-01-001-0060-901
Lot Number6
SubdivisionSorrento Sec 1
Land UseResidential Single Family Houses
Legal DescriptionSORRENTO SEC 1, BLOCK 1, LOT 6
Census Tract673300
Assessed Land Value$64,990
Assessed Improvement Value$247,535
Assessment Year2025
About this property
This never lived in one-story home featuring 4 bedrooms, 3 baths, and 2 car garage. Kitchen has granite counter tops, stainless steel appliances. Landlord is open to accepting half of the security deposit with a monthly rent of $2,500.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,205
$312,525
2025
$64,990
$247,535
$312,525
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,205
$312,525
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$219,694
No
First
Oct 10, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,992
N/A
0%
135%
$2,636/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,636/mo
+$104/mo
10.4%
