$221,000
NAL Estimated Property Value1206 Sandpiper Dr, Seabrook, TX, 77586
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,588 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN0974170000035
SubdivisionSeascape
Land UseResidential
Legal DescriptionTRS 27B & 28B BLK 3 SEASCAPE SEC 2
Census Tract341600
Assessed Land Value$63,756
Assessed Improvement Value$142,167
Assessment Year2025
About this property
Wonderfully comfortable 3/2/2 in Seascape. Recent paint throughout, open kitchen, dining and living area, wood flooring in the Large family room, tile in kitchen and baths, fresh carpet in all bedrooms. Walk in Shower with beautiful surround in the master bath. You are within walking distance to parks and trails. Close to Seabrook city pool/waterpark, tennis courts. Close to schools shopping and medical centers. Come take a look, you will love this property.
Investor Tools
$221,000
Estimated Property Value
$219,296Estimated Mortgage Balance
$1,704Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
$92/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,266
$205,923
2025
$63,756
$142,167
$205,923
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,266
$205,923
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$222,888
Yes
First
Jun 23, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,296
$704
0%
99%
$1,337/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,429/mo
+$441/mo
10.2%
