$516,000
NAL Estimated Property Value12060 Lincolnshire Dr, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,858 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02561609480000
Lot Number55
SubdivisionGracywoods Sec 9 & 10
Land UseResidential
Legal DescriptionLOT 55 BLK C GRACYWOODS SEC 9 & 10
Census Tract041900
Assessed Land Value$131,070
Assessed Improvement Value$320,878
Assessment Year2025
About this property
Overlooking Walnut Creek this pristine home has 3 bedrooms and 2 baths. Spacious family room with corner fireplace and laminate floors. Island Kitchen has granite counters and stainless appliances. Screen porch overlooking low maintenance back yard. Large master suite with concrete floors leading to master bath, tub/shower combination, and two walk-in closets. Tile recently installed in entry, kitchen, dining, laundry room, and hall bath. Sprinkler and security systems. replaced roof shingles 3/17.FEMA - Unknown
Investor Tools
$516,000
Estimated Property Value
$203,711Estimated Mortgage Balance
$312,694Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,096 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$923/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,495
$451,948
2025
$131,070
$320,878
$451,948
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,495
$451,948
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$227,000
No
First
Dec 2, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,711
$318,289
60%
39%
$1,361/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,361/mo
+$727/mo
4.9%
