$356,000
NAL Estimated Property Value1207 Bluestone Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,172 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces1
Land Information
APN5005-01-001-0310-907
Lot Number31
SubdivisionLexington Settlement Sec 1
Land UseResidential
Legal DescriptionLEXINGTON SETTLEMENT SEC 1, BLOCK 1, LOT 31, R/P
Census Tract671501
Assessed Land Value$36,062
Assessed Improvement Value$316,087
Assessment Year2025
About this property
Move-in ready! Great Location! Large 4 bedroom house located at a quiet street, awesome neighbourhood, great school, all bedroom upstairs, spacious game room upstairs and family room, newly paint and newly shampooed carpet, lots of cabinet space. Pets are welcome, $300/pet non-refundable (non-aggressive breeds)You don`t want to miss this, contact and schedule your tour today!
Investor Tools
$356,000
Estimated Property Value
$12,252Estimated Mortgage Balance
$343,748Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$779/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,566
$352,149
2025
$36,062
$316,087
$352,149
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,566
$352,149
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Norwest Mtg
N/A
$103,200
N/A
First
Jul 30, 1998
Aug 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,252
$339,897
96%
3%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
8.7%
