Last 24 Hours
$128,000
NAL Estimated Property Value1207 Gray Dr, Killeen, TX, 76541
Off Market
4 Beds
1 Bath
1,151 Sq Ft
$34.75 / sqft
Built in 1960Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1.75
Heating Central
CoolingAppliancesNone
FlooringLaminate, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN72678
Lot Number67
SubdivisionGray Park
Land UseResidential
Legal DescriptionGRAY PARK, BLOCK 005, LOT 0067
Census Tract022600
Assessed Land Value$25,000
Assessed Improvement Value$90,759
Assessment Year2025
About this property
Amazing home with a little elbow grease or tremendous income potential. Original HW floors are in great shape. Kitchen cabinets are all good,..Bathroom has good bones. Large fenced backyard. Covered back patio needs supports replace. Attached storage 12X16 was used by owner as a sewing area. All Buyers must have seen property to submit offer to seller. Proof of funds are required. Cash only. Elementary is the new Maude Moore Wood Elementary School - wasn't an option in ABoR
Investor Tools
$128,000
Estimated Property Value
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,036
$115,759
2025
$25,000
$90,759
$115,759
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,036
$115,759
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$142,000
100%
0%
$0/mo
12.4%