$287,000
NAL Estimated Property Value1207 N Lady Fern Lane, Houston, TX, 77073
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size6,456 sqft
Building Information
Year Built2002
Garage Spaces1
Land Information
APN1215630020031
Lot Number31
SubdivisionNorthview Place
Land UseResidential
Legal DescriptionLT 31 BLK 2 NORTHVIEW PLACE SEC 1
Census Tract240705
Assessed Land Value$46,722
Assessed Improvement Value$229,724
Assessment Year2025
Investor Tools
$287,000
Estimated Property Value
$294,628Estimated Mortgage Balance
$287,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,419
$276,446
2025
$46,722
$229,724
$276,446
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,419
$276,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Assumption
$275,480
Yes
First
Apr 10, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,628
N/A
0%
103%
$1,772/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,182/mo
+$44/mo
9.3%
