Last 24 Hours
$121,000
NAL Estimated Property Value1207 Wilson St, Odessa, TX, 79763
Off Market
— Beds
— Bath
652 Sq Ft
Built in 1940Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,199 sqft
Building Information
Year Built1940
Land Information
APN33500.00500.00000
Lot Number2
SubdivisionWaddell Annex
Land UseResidential
Legal DescriptionWADDELL ANNEX BLOCK 4 W/2 OF LOT 2
Census Tract002000
Assessed Land Value$1,092
Assessed Improvement Value$998
Assessment Year2025
About this property
Vacant residential lot offering a great opportunity for new construction or investment in Odessa. Conveniently located near local amenities, schools, and main roads, this property provides a blank slate for your next project. Whether you're looking to build or hold for future development, this lot has plenty of potential. Buyer to verify zoning, utilities, and intended use.
Investor Tools
$121,000
Estimated Property Value
$0Estimated Mortgage Balance
$121,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$35,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$726 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$54/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$44
$2,090
2025
$1,092
$998
$2,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$44
$2,090
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$116,000
100%
0%
$0/mo
12.4%