$1,442,839
NAL Estimated Property Value12070 E Goldenrod Dr, Gardendale, TX, 79758
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size10.74 acres
Building Information
Year Built2019
Land Information
APN39400.00085.00000
Land UseCommercial Real Estate
Legal DescriptionT-1-S BLK 41 SEC 12 (CARD #2C1)
Census Tract003002
Assessed Land Value$145,029
Assessed Improvement Value$1,297,810
Assessment Year2024
About this property
Country living at its finest! Wonderful location! Greater Gardendale Water Supply lines installed. Need tap and meter. Make this country property your very own today!! Call your favorite realtor today!! No mobile homes.
Investor Tools
$1,442,839
Estimated Property Value
$2,863,860Estimated Mortgage Balance
$1,442,839Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,657 /month
Positive
Cash Flow Estimate:
$2,886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,997
$1,442,839
2024
$145,029
$1,297,810
$1,442,839
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,997
$1,442,839
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Bank
Open End Mortgage / Open End With Future Advance Clause
$750,000
No
First
Oct 5, 2023
Oct 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,863,860
N/A
0%
198%
$17,987/mo
