Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$305,000

NAL Estimated Property Value

12077 ROBERT KIRTLEY Drive, El Paso, TX, 79936

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,125 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.88 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDisposal, Free-Standing Electric Oven, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet

Exterior

Private PoolPrivate Pool
Lot Size9,541 sqft

Building Information

Year Built1996
Roof Type106
Garage Spaces1

Land Information

APNV893-999-5430-0500
Lot Number5
SubdivisionVista Del Sol #133
Land UseResidential
Legal Description543 VISTA DEL SOL #133 LOT 5 (9540.75 SQ FT)
Census Tract010338
Assessed Land Value$27,247
Assessed Improvement Value$248,132
Assessment Year2025

About this property

Welcome to 12077 Robert Kirtley Dr! This spacious 4-bedroom, 2.5-bathroom home is located in a quiet cul-de-sac in the desirable East El Paso area. The home features new tile and carpet throughout, giving it a fresh and updated feel. Enjoy a functional layout with plenty of space for comfortable living and entertaining. The property also offers a huge backyard with endless possibilities--perfect for adding a pool, creating your dream outdoor space, or customizing the landscaping to your liking. Conveniently located with easy access to major highways, schools, parks, restaurants, and shopping. A great opportunity to own a well-located home in an established neighborhood!

Investor Tools

Property Icon
$305,000
Estimated Property Value
$216,600Estimated Mortgage Balance
$88,400Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,211
$275,379
2025
$27,247
$248,132
$275,379
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,211
$275,379

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secretary Housing Urban Development
Fha
$16,023
Yes
First
Mar 23, 2012
Jun 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,600
$88,400
28%
71%
$1,344/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,344/mo
+$636/mo
7.8%

City: El Paso