$320,450
NAL Estimated Property Value1208 E Russell Ave, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesStorage
Lot Size8,568 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN14114500000050000
Lot Number5
SubdivisionWhitlock Sec D
Land UseResidential
Legal DescriptionWHITLOCK 2 SEC D LOT 5 INT202200195050 DD07142022 CO-DC 1145000000500 2CC11450000
Census Tract013716
Assessed Land Value$100,000
Assessed Improvement Value$220,450
Assessment Year2025
About this property
Beautifully updated home in the heart of Carrollton. Completely remodeled kitchen and bathroom! Laminate wood floors, new windows, stainless steel appliances, granite countertops, breakfast bar, large laundry area, new roof, new siding, and fresh paint to name a few of the updates. Large yard with large mature trees. Walking distance to park, downtown Carrollton, and train station. CFB schools. Come and see. This one won't last long!
Investor Tools
$320,450
Estimated Property Value
$278,063Estimated Mortgage Balance
$42,387Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,923 /month
Positive
Cash Flow Estimate:
$641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,916
$320,450
2025
$100,000
$220,450
$320,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,916
$320,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Red Diamond Home Loans Llc
Fha
$299,475
Yes
First
Jul 14, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,063
$42,387
13%
87%
$1,796/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,796/mo
+$244/mo
7.6%
