$636,442
NAL Estimated Property Value1208 Elletracy Street, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,841 sqft
Building Information
Year Built2017
Stories2
Garage Spaces2
Land Information
APNR-10974-00A-0900-1
Lot Number90
SubdivisionParcel 1706 (Cmc)
Land UseResidential
Legal DescriptionPARCEL 1706 (CMC), BLK A, LOT 90
Census Tract030524
Assessed Land Value$150,000
Assessed Improvement Value$486,442
Assessment Year2025
About this property
Feels and looks brand new! Open flowing floor plan, newly built, and over 3,000 sqft of space close to tons of shopping and dining. High ceilings let natural light pour into the main living space. Upgraded kitchen with gas cooktop serves as the heart of the home. Separate shower and tub in the primary bath with great sized closet space. Upstairs MEDIA ROOM perfect for catching all the games or the latest movies. Great sized backyard space that backs up to neighbor with land makes it very peaceful and quiet. Come see all this wonderful home has to offer!
Investor Tools
$636,442
Estimated Property Value
$522,478Estimated Mortgage Balance
$113,964Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,819 /month
Positive
Cash Flow Estimate:
$1,273 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,160/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,736
$636,442
2025
$150,000
$486,442
$636,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,736
$636,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$570,000
No
First
Dec 13, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,478
$113,964
17%
82%
$3,418/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$3,562/mo
$-42/mo
6.6%
