$376,460
NAL Estimated Property Value1208 Freestone Dr, Melissa, TX, 75454
Off Market
Lease
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Refrigerator, Washer
Exterior
Lot Size5,358 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-11470-0GG-0180-1
Lot Number18
SubdivisionVillages Of Melissa Phase 4 (Cml)
Land UseResidential
Legal DescriptionVILLAGES OF MELISSA PHASE 4 (CML), BLK GG, LOT 18
Census Tract030206
Assessed Land Value$100,000
Assessed Improvement Value$276,460
Assessment Year2025
About this property
2019 Built house in the pretty community which has Melissa Library, Stadium, Gym and swimming pool. 3 bedrooms, 2 bathroom, dinning area and a large living space to open the kitchen area. upgraded backsplash, granite counter top and white cabinets. Stainless steel appliances, Brand New FRIDGE included. Pets will be looked at case by case. This is a BEAUTY house very closes to schools. Furniture and appliances including Refridge, Dryer and Washer will stay. Rent includes the smart home and alarm monitor system.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$795/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,656
$376,460
2025
$100,000
$276,460
$376,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,656
$376,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$182,500
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,125
$213,335
56%
43%
$1,095/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,095/mo
+$1,865/mo
9.4%
