$266,000
NAL Estimated Property Value1208 Inca Court, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Building Information
Year Built1975
Stories1
Land Information
APN12522.000.0069.0
Lot Number69,68
SubdivisionIndian Harbor
Land UseResidential
Legal DescriptionLOT: 69 & 68 SUBD: INDIAN HARBOR PH 2
Census Tract160211
Assessed Land Value$30,000
Assessed Improvement Value$126,040
Assessment Year2025
About this property
Cute 3 BD Stick Built house on almost one half acre with a fenced yard! Home has a sizeable family room for entertaining or just enjoying some space! Cute kitchen with a window overlooking most of the yard! Homes sits on 2 lots and has a large utility room for extra storage! Additional $15 per month assessment per lot through approx Oct 2020. Better pics coming soon!
Investor Tools
$266,000
Estimated Property Value
$111,572Estimated Mortgage Balance
$154,428Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$867
$156,040
2025
$30,000
$126,040
$156,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$867
$156,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$127,153
Yes
First
Feb 12, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,572
$154,428
58%
42%
$763/mo
