$525,000
1208 N 14th Place, Wolfforth, TX, 79382
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt-In Refrigerator, Dishwasher, Double Oven, Gas Oven, Gas Range, Microwave, Range Hood
FlooringCarpet, Ceramic Tile, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,869 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNR172441
Lot Number3770
SubdivisionPreston Manor
Land UseResidential
Legal DescriptionPRESTON MANOR L 377
Census Tract010419
Assessed Land Value$69,500
Assessed Improvement Value$388,997
Assessment Year2025
Investor Tools
$369,840Estimated Mortgage Balance
$100,160Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,945
$458,497
2025
$69,500
$388,997
$458,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,945
$458,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$405,000
No
First
Oct 6, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,840
$100,160
21%
79%
$2,429/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,429/mo
$-639/mo
4.6%
