$372,000
NAL Estimated Property Value1208 N Ridgefield Cir, College Station, TX, 77840
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt In Electric Oven, Dishwasher, Microwave, Refrigerator, Dryer, Washer
FlooringVinyl
Exterior
Lot Size10,001 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN543500-0002-0090
Lot Number9
SubdivisionRidgefield Ph 1
Land UseResidential
Legal DescriptionRIDGEFIELD PH 1, BLOCK 2, LOT 9
Census Tract001605
Assessed Land Value$114,500
Assessed Improvement Value$145,448
Assessment Year2025
About this property
NEWLY RENOVATED HOME INSIDE AND OUT IN THE SOUGHT AFTER C06 ZONE! POPULAR COLLEGE STATION LOCATION LESS THAN 5 MINUTES TO THE TEXAS A&M CAMPUS! 4 BEDROOMS PLUS A LARGE OFFICE, FLEX OR BONUS ROOM WITH CLOSET, 2 BATHS, 2 LIVING, 2 DINING, WET BAR, BUILT IN DESK AND GORGEOUS BUILT IN HUTCH. LARGE CUL DE SAC LOT WITH X- LARGE COVERED PATIO AND FENCED YARD, LARGE LIVE OAK TREES WITH A FRONT COURTYARD AREA. VERY ATTRACTIVE RENTAL INVESTMENT OR OWNER OCCUPANCY OR GAME DAY HOME. ALL APPLIANCES ARE NEGO.
Investor Tools
$372,000
Estimated Property Value
$72,273Estimated Mortgage Balance
$299,727Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,287
$259,948
2025
$114,500
$145,448
$259,948
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,287
$259,948
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Unknown
$124,000
No
First
Jun 19, 2009
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,273
$299,727
80%
19%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
N/A
+$1,600/mo
5.2%
