$670,000
NAL Estimated Property Value1208 Oney Hervey Dr, College Station, TX, 77840
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Tile
Exterior
Lot Size7,379 sqft
Building Information
Year Built2000
Stories1
Land Information
APN498500-0001-0140
Lot Number14
SubdivisionPecan Tree Estates Ph 2
Land UseResidential
Legal DescriptionPECAN TREE ESTATES PH 2, BLOCK 1, LOT 14
Census Tract001605
Assessed Land Value$165,000
Assessed Improvement Value$297,736
Assessment Year2025
About this property
Pre-lease for July 24, 2026 on a 4 bedroom, 3.5 bath home only 1 block from TAMU bus route minutes from Texas A&M! This spacious duplex includes granite style counter tops, tile flooring, all major appliances, and a privacy fenced yard. Only a short drive to many campus favorites and living conveniences. Don't miss this opportunity!
Investor Tools
$670,000
Estimated Property Value
$281,709Estimated Mortgage Balance
$388,291Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,020 /month
Positive
Cash Flow Estimate:
$1,340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,014/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,818
$462,736
2025
$165,000
$297,736
$462,736
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,818
$462,736
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$313,295
No
First
Feb 11, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,709
$388,291
57%
42%
$1,879/mo
