Last 24 Hours
$2,218,000
NAL Estimated Property Value1208 Thurman Bluff Dr, Spicewood, TX, 78669
Off Market
4 Beds
4 Bath
4,439 Sq Ft
$380.72 / sqft
Built in 2007Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3.5
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Refrigerator, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesBoat Ramp, See Remarks
Lot Size3.06 acres
Building Information
Year Built2007
Stories2
Roof Type112
Garage Spaces3
Land Information
APN01588803230000
Lot Number12
SubdivisionThurman Bend Estates
Land UseResidential
Legal DescriptionLOT 12 THURMAN BEND ESTATES
Census Tract035200
Assessed Land Value$636,480
Assessed Improvement Value$1,367,130
Assessment Year2025
About this property
Now is your opportunity to be a part of the Thurman Bend Estates, a community rich in heritage. This pristine residence is an icon of luxury living that features a deck that spans the full length of the house, an infinity pool with stunning views and a great room with unparalleled views. This breathtaking home included 4 bedrooms, 3 1/2 bathrooms and is perched on top of a hill on a cul-de-sac on over three acres. You'll enjoy the natural wildlife and privacy of a gated community along with lake access and a neighborhood park.
Investor Tools
$2,218,000
Estimated Property Value
$1,126,854Estimated Mortgage Balance
$1,093,821Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,308 /month
Positive
Cash Flow Estimate:
$4,436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,770/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34,149
$2,003,610
2025
$636,480
$1,367,130
$2,003,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$34,149
$2,003,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$1,279,500
No
First
Mar 10, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,126,854
$1,277,146
53%
51%
$5,136/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$5,236/mo
$-2,820/mo
1.3%
12.4%