$211,000
NAL Estimated Property Value12081 Maverick Dr, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,825 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9233-25-00200
Lot Number2
SubdivisionTexas Natl Cntry Cb Hms
Land UseResidential
Legal DescriptionS923325 - TEXAS NATIONAL COUNTRY CLUB HOMES, LOT 2
Census Tract694103
Assessed Land Value$30,713
Assessed Improvement Value$127,108
Assessment Year2025
About this property
Spacious patio home features 2 bedrooms and 2 bathrooms. Kitchen with breakfast bar is open to large Living/ Dining room with fireplace.
Investor Tools
$211,000
Estimated Property Value
$198,571Estimated Mortgage Balance
$12,429Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,135
$157,821
2025
$30,713
$127,108
$157,821
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,135
$157,821
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Edward F Mckeon
Stand Alone Second / Subordinate Position
$206,307
No
First
Apr 17, 2024
Dec 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,571
$12,429
5%
94%
$1,237/mo
