$77,000
NAL Estimated Property Value1209 10th Street, Levelland, TX, 79336
$100,100 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
FlooringHardwood
Exterior
Lot Size7,100 sqft
Land Information
APN5652
Lot Number8
Land UseResidential
Legal DescriptionO T LEVELLAND, BLOCK 146, LOT 8
Census Tract950400
Assessed Land Value$3,380
Assessed Improvement Value$46,130
Assessment Year2025
About this property
Such a CUTE 2 bedroom 1 bathroom home with a big sunroom/man cave/playroom. Well kept with great hardwood floors. Brand new window unit that keeps the home very cool! Also, new paint on the windows. Call today for a private tour! Significant reduction in asking price is due to the death of original investor, 2018 Fort Worth Texas
Investor Tools
$77,000
Estimated Property Value
$30,647Estimated Mortgage Balance
$46,353Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$100,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$462 /month
Positive
Cash Flow Estimate:
$154 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,171
$49,510
2025
$3,380
$46,130
$49,510
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,171
$49,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$35,000
No
First
Jan 15, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,647
$46,353
60%
40%
$210/mo
