Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$476,000

NAL Estimated Property Value

1209 Donna Lane, Bedford, TX, 76022

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,840 Sq Ft
price_per_sqft$114.79 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built1984
Stories2
Garage Spaces2

Land Information

APN22420-7-56
Lot Number56
SubdivisionKelmont Park Addition
Land UseResidential
Legal DescriptionKELMONT PARK ADDITION BLOCK 7 LOT 56
Census Tract113618
Assessed Land Value$75,000
Assessed Improvement Value$319,533
Assessment Year2025

About this property

Wow! A rare find! A remodeled home with Very Unique floor plan. Two homes for the price of one! First Level has 3 Bedrooms,2 bathrooms. Home has New paint interior and exterior,New Granite in all kitchens and baths.HOME HAS TWO SETS OF ALL NEW APPLIANCES! Lower level has all new flooring and paint ,has a second master bedroom and secondary bedroom. Lower Level also has a an Apartment with fully equipped kitchen, with its own entrance on the side of the house. There is also two flex rooms downstairs as well in this very unique and remodeled beautiful home! Use the lower level as a rental property for extra income or as a second family or guest quarters.

Investor Tools

Property Icon
$476,000
Estimated Property Value
$348,589Estimated Mortgage Balance
$127,411Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,856 /month
Positive
Cash Flow Estimate:
$952 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,366
$394,533
2025
$75,000
$319,533
$394,533
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,366
$394,533

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$304,486
Yes
First
Jul 23, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,589
$127,411
26%
73%
$2,337/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,337/mo
$-337/mo
5.0%

City: Bedford

1209 Donna Lane | Property Details | No Agent List