$298,390
NAL Estimated Property Value1209 Highland Creek Cir, Garland, TX, 75040
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCombination
Exterior
Lot Size8,700 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26264490010020000
Lot Number2
SubdivisionHighland Creek
Land UseResidential
Legal DescriptionHIGHLAND CREEK BLK 1 LT 2 ACS 0.203 INT202500068840 DD04012025 CO-DC 2644900100200 1CG26449001
Census Tract018203
Assessed Land Value$65,000
Assessed Improvement Value$233,390
Assessment Year2025
About this property
This three bed two bath Cozy home is a great started home for your family. Two nice sized bedrooms are one side of the house. On the other side you have your master bedroom with large on suite. Large back yard with lots of room for the kids to play and your dog. Great location. Mi gente bella aqui esta la casa que usted necesita vengan los esperamos
Investor Tools
$298,390
Estimated Property Value
$297,606Estimated Mortgage Balance
$784Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,790 /month
Positive
Cash Flow Estimate:
$597 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,497
$298,390
2025
$65,000
$233,390
$298,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,497
$298,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$8,837
No
First
Apr 1, 2025
Apr 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,606
$784
0%
100%
$1,820/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,820/mo
+$152/mo
7.9%
