$401,000
NAL Estimated Property Value1209 Ruthven St, Houston, TX, 77019
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size2,487 sqft
Building Information
Year Built2002
Garage Spaces1
Land Information
APN1211410010006
Lot Number6
SubdivisionFourth Ward Estates
Land UseResidential
Legal DescriptionLT 6 BLK 1 FOURTH WARD ESTATES SEC 1
Census Tract410101
Assessed Land Value$174,020
Assessed Improvement Value$162,980
Assessment Year2025
About this property
Recently remodeled, beautiful 3 bedroom 2.5 bathroom home, with 1 attached garage, centrally located and within walking distance to downtown and Allen Pkwy. First floor features a breakfast nook as well as a laundry room, and half bathroom. The kitchen boasts granite countertops, stainless steel appliances. Upstairs the primary bedroom includes a primary bathroom and walk-in closet. 2 other bedrooms are also upstairs, and there is a secondary secondary bathroom on the 2nd floor. NO HOA. Schedule your showing today before it's gone.
Investor Tools
$401,000
Estimated Property Value
$219,682Estimated Mortgage Balance
$181,318Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,837
$337,000
2025
$174,020
$162,980
$337,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,837
$337,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$225,000
No
First
Jan 13, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,682
$177,318
44%
55%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,349/mo
+$1,231/mo
7.7%
