$1,194,842
NAL Estimated Property Value1209 Valley Ridge Drive, Keller, TX, 76248
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size1.36 acres
Building Information
Year Built1964
Stories1
Garage Spaces3
Land Information
APN44380--3-11
Lot Number3
SubdivisionValley Ridge Addition-Keller
Land UseResidential
Legal DescriptionVALLEY RIDGE ADDITION-KELLER LOT 3 N1/2 3
Census Tract113953
Assessed Land Value$470,940
Assessed Improvement Value$723,902
Assessment Year2025
Investor Tools
$1,194,842
Estimated Property Value
$604,555Estimated Mortgage Balance
$590,287Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,169 /month
Positive
Cash Flow Estimate:
$2,390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,035
$1,194,842
2025
$470,940
$723,902
$1,194,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,035
$1,194,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$668,404
No
First
May 20, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$604,555
$590,287
49%
51%
$4,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$4,008/mo
$-1,498/mo
2.5%
