Last 24 Hours
$125,000
1209 W Jefferson St, Brenham, TX, 77833
$162,500 ARV
Pending
3 Beds
2 Bath
1,687 Sq Ft
Single Family Residence
$74.1 / sqft
Built in 1974Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size9,344 sqft
Building Information
Year Built1974
Land Information
APN0031-000-28100
SubdivisionCoe, Phillip
Land UseResidential
Legal DescriptionA0031 COE, PHILLIP, TRACT 281, ACRES 0.2145
Census Tract170201
Assessed Land Value$55,040
Assessed Improvement Value$172,170
Assessment Year2025
About this property
Do not enter property without prior contact with listing agent.
Investor Tools
$2,560,260Estimated Mortgage Balance
$227,210Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,363 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,431
$227,210
2025
$55,040
$172,170
$227,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,431
$227,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Conventional
$3,064,999
No
First
Jun 20, 2018
Jul 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,560,260
N/A
0%
1127%
$18,377/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$18,377/mo
$-16,987/mo
7.3%
12.4%