$387,220
NAL Estimated Property Value1209 Wisteria Way, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesGas Range, Refrigerator
FlooringWood
Exterior
Lot Size13,260 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42176501400320000
Lot Number32
SubdivisionRichardson Heights
Land UseResidential
Legal DescriptionRICHARDSON HEIGHTS 14 BLK 140 LOT 32 INT202000338954 DD12022020 CO-DC 1765014003200 3CR17650140
Census Tract019216
Assessed Land Value$187,500
Assessed Improvement Value$199,720
Assessment Year2025
About this property
*Estate Sale, AS IS* in North Dallas, between Arapaho & Campbell. Quick drive to 75 & George Bush. Walkable Distance to ALL Schools-Grocery Store-Bank-Post Office. Good Condition Original 2’’ Hardwood Flooring, Newer 2009 Windows throughout, NEW Water heater, Move In Ready or Remodel for a Great Flip Value, Entertain from the Kitchen to Living & Covered Patio. Long Front Driveway, Large Lot with Private Vinyl Fenced Yard.
Investor Tools
$387,220
Estimated Property Value
$0Estimated Mortgage Balance
$387,220Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,323 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$794/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,594
$387,220
2025
$187,500
$199,720
$387,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,594
$387,220
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$387,220
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
N/A
+$2,040/mo
6.3%
