$287,230
NAL Estimated Property Value1209 Witherspoon Rd, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Tile
Exterior
Lot Size6,788 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN160425500C0050000
Lot Number5
SubdivisionSpringfield
Land UseResidential
Legal DescriptionSPRINGFIELD BLK C LT 5 INT202400063924 DD03292024 CO-DC 0425500C00500 4CH0425500C
Census Tract016624
Assessed Land Value$60,000
Assessed Improvement Value$227,230
Assessment Year2025
About this property
Nestled in Cedar Hill, this beautiful three bed, two bath home is a gem just 8 minutes from shopping and dining delights. Enjoy the best of both worlds serene living close to city conveniences! Only a short 20-minute drive to Dallas. Your perfect blend of comfort and accessibility awaits! BACK ON MARKET! BUYER FINANCING FELL THROUGH.
Investor Tools
$287,230
Estimated Property Value
$285,447Estimated Mortgage Balance
$1,783Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,723 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,599
$287,230
2025
$60,000
$227,230
$287,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,599
$287,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$282,051
Yes
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,447
$1,783
0%
99%
$1,782/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,782/mo
+$578/mo
9.9%
