$249,180
NAL Estimated Property Value12094 Joyce Ln, Roanoke, TX, 76262
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRV Hookup, Other
Lot Size21,780 sqft
Building Information
Year Built2019
Stories1
Land Information
APNR113178
SubdivisionA. M. Gaultney
Land UseResidential
Legal DescriptionA0501A A. M. GAULTNEY, TR 41, .5 ACRES
Census Tract020322
Assessed Land Value$108,900
Assessed Improvement Value$140,280
Assessment Year2025
About this property
Peacefully tucked away but still close to the city, located in Northwest ISD, this home is ready for you. Built in 2019 this Palm Harbor Home offers 2 large bedrooms with walk-in closets, open floor plan, tall ceilings throughout the home, and a lot of wonderful natural light just to name a few. Enjoy the outdoors on your large half acre lot with tons of trees for shade, or hang out in your 22x16 shop equipped with water and electricity. This home is turn key ready. This property could also be used for commercial and has easy access to hwy 35.
Investor Tools
$249,180
Estimated Property Value
$128,659Estimated Mortgage Balance
$120,521Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,495 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,052
$249,180
2025
$108,900
$140,280
$249,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,052
$249,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Unknown
$135,000
No
First
Oct 2, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,659
$120,521
48%
52%
$810/mo
