Last 24 Hours
$729,000
121 Bella Vista Cir, Odessa, TX, 79765
On Market
4 Beds
4 Bath
2,700 Sq Ft
Single Family Residence
$270 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms 4Exterior
Lot Size8,668 sqft
Land Information
APNR000210046
Lot Number11
SubdivisionBella Vista Addition
Land UseResidential
Legal DescriptionACRES: 0.199 BLK: 001 LOT: 011 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$34,680
Assessment Year2025
About this property
Build your Dream Home!! This lot is available for you to build & customize your Dream Home!! There is still time to modify floor plans, choose colors and finishes, select flooring and countertops!! Photo is Ai generated rendering shown for inspiration and to illustrate a possible finished look. Selections and floor plan changes are subject to builder approval and construction stage.
Investor Tools
$0Estimated Mortgage Balance
$34,680Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,374 /month
Positive
Cash Flow Estimate:
$1,458 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$48/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$405
$34,680
2025
$34,680
N/A
$34,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$405
$34,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$34,680
100%
0%
$0/mo
12.4%