$337,000
121 Bunting Ln, Bertram, TX, 78605
$375,186 ARV
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Electric Range, Disposal, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size8,276 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN119277
Lot Number19
SubdivisionDove Meadow
Land UseResidential
Legal DescriptionS4210 DOVE MEADOW LOT 19, BLK 4, PHASE 3, .19
Census Tract960102
Assessed Land Value$44,000
Assessed Improvement Value$311,000
Assessment Year2025
About this property
Small community with NO HOA- Bring the boat and RV. This 4 Bedroom home only has carpet in the bedrooms. THere is a dedicated Laundry room and a open entry flex/office space. This home has "smart" features. Kitchen has granite counters and a rectangular sink. the appliances are Stainless steel and there is a Microwave oven, There is a neighborhood playground! Enjoy the small town charm and still be only a few minutes from Burnet, Liberty Hill , Georgetown and Cedar Park.
Investor Tools
$324,975Estimated Mortgage Balance
$38,794Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$375,186
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,434
$355,000
2025
$44,000
$311,000
$355,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,434
$355,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$350,000
No
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,975
$30,025
8%
90%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$2,099/mo
+$41/mo
7.1%
