$653,000
NAL Estimated Property Value121 Crosswind, Waxahachie, TX, 75167
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringVinyl
Exterior
Lot Size1.13 acres
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN99.7455.904.015.00.112
Lot Number15
SubdivisionPioneer Point Ph 3 & 4
Land UseResidential
Legal DescriptionLOT 15 BLK D PIONEER POINT PH 3 & 4 1.134 AC
Census Tract061100
Assessed Land Value$140,000
Assessed Improvement Value$430,278
Assessment Year2025
About this property
Motivated Sellers! This home has everything you are looking for! Three car garage open floor plan featuring tall ceilings all white eat in kitchen, spacious office, large secondary bedrooms located on the opposite side of the home. Immacualte primary bedroom featuring his and her closets. Large 20 x 16 outdoor covered patio featuring a built in fireplace. With No city taxes and a 1 acre lot, this community is close to the city, but with the country feel you are wanting! Don't miss out on this one!
Investor Tools
$653,000
Estimated Property Value
$564,359Estimated Mortgage Balance
$88,641Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,918 /month
Positive
Cash Flow Estimate:
$1,306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$886/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,367
$570,278
2025
$140,000
$430,278
$570,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,367
$570,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Va
$589,231
Yes
First
Jan 26, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$564,359
$88,641
13%
86%
$3,533/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$3,928/mo
$-738/mo
5.9%
