$390,000
NAL Estimated Property Value121 Firestone Pl, Meadowlakes, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,161 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN30357
Lot Number543,R
SubdivisionMeadowlakes
Land UseResidential
Legal DescriptionS6160 MEADOWLAKES LOT 543-R, SEC 2
Census Tract960600
Assessed Land Value$60,886
Assessed Improvement Value$330,685
Assessment Year2025
About this property
FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$390,000
Estimated Property Value
$87,376Estimated Mortgage Balance
$302,810Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,149
$378,033
2025
$60,886
$330,685
$391,571
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,149
$378,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security State Bank & Trust
Conventional
$100,000
No
First
Nov 12, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,376
$290,657
76%
22%
$600/mo
