$362,115
NAL Estimated Property Value121 George Kimble Cv, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Range, Microwave, Gas Oven
FlooringVinyl
Exterior
Exterior FeaturesLighting
Lot Size7,754 sqft
Building Information
Roof Type105
Garage Spaces1
Land Information
APNR8712290
Lot Number39
Land UseResidential
Legal DescriptionTHE COLONY MUD 1A, SECTION 1, PHASE A, BLOCK A, LOT 39, ACRES 0.178
Census Tract950301
Assessed Land Value$52,570
Assessed Improvement Value$309,545
Assessment Year2025
About this property
Your beautiful DREAM HOME in the Colony awaits! This 2073 sq ft 4/2 is the perfect place to raise a family. Home is only a few years old and has been very well maintained. NO REAR NEIGHBORS. Recent upgrades include a new irrigation system and large BACK PATIO. Beautiful open floor plan and large kitchen for relaxing and entertaining. THE COLONY includes 3 parks and two beautiful swimming pools for your enjoyment. Walking distance to the The Colony Oaks ELEMENTARY SCHOOL. Schedule a showing and get in to this well priced home today!
Investor Tools
$362,115
Estimated Property Value
$198,179Estimated Mortgage Balance
$164,673Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
$936/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$362,115
2025
$52,570
$309,545
$362,115
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$362,115
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$215,400
No
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,179
$167,821
45%
55%
$1,292/mo
