Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$262,496

NAL Estimated Property Value

121 Green Jay Dr, Jarrell, TX, 76537

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,568 Sq Ft
price_per_sqft$130.02 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile

Exterior

Exterior FeaturesNone

Building Information

Year Built2019
Stories1
Garage Spaces1

Land Information

APNR-11-8025-122C-0002
Lot Number2
Land UseResidential
Legal DescriptionS11990 - SONTERRA WEST SEC 12 PH 2, BLOCK C, LOT 2
Census Tract021601
Assessed Land Value$62,000
Assessed Improvement Value$200,496
Assessment Year2025

About this property

Beautiful 4 bedroom/2 bathroom Dakota model with 1,568 sqft located in the Sonterra community! Smart home with an Alexa Package! Large family room that is open to kitchen and dining room. Kitchen is equipped with stainless steel appliances and white cabinets! Master bedroom consists of en-suite with double vanity, oversized walk in shower and walk in closet. Covered patio with spacious backyard.

Investor Tools

Property Icon
$262,496
Estimated Property Value
$181,234Estimated Mortgage Balance
$81,646Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,575 /month
Positive
Cash Flow Estimate:
$525 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
$24/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,304
$262,496
2025
$62,000
$200,496
$262,496
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,304
$262,496

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$206,979
No
First
Dec 18, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,234
$81,262
30%
69%
$1,241/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,265/mo
+$725/mo
9.1%

City: Jarrell

121 Green Jay Dr | Property Details | No Agent List