$1,900,000
NAL Estimated Property Value121 Harbor Light DR, Horseshoe Bay, TX, 78657
Off Market
Highlights
Interior
Exterior
Exterior FeaturesBoat Slip
About this property
LOCATION, LOCATION, LOCATION! This Northeast Facing open water lot could very well be the last remaining open water lot left in Horseshoe Bay’s core area. Harbor Light is just moments away from Horseshoe Bay Resort amenities and entertainment. This home-site has been cleared and hosts 99+ feet of open, northeast waterfront ready for your Lake LBJ home. Contact listing agent for more information.Restrictions: Yes
Investor Tools
$1,900,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,900,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,400 /month
Positive
Cash Flow Estimate:
$3,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$266/month
5.947%
