Last 24 Hours
$45,582
NAL Estimated Property Value121 Kamaiki, Bastrop, TX, 78602
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolExterior FeaturesNone
Lot Size10,324 sqft
Land Information
APNR30213
Lot Number1621
SubdivisionS7985 - Tahitian Village, Unit 5
Land UsePublic Works
Legal DescriptionTAHITIAN VILLAGE, UNIT 5, BLOCK 28, LOT 1621
Census Tract950403
Assessed Land Value$45,582
Assessment Year2025
About this property
3 lots--sold individually or together--$2,750 each or $5,250 for all. See also MLS#s 2323233 (117 Makua Court) & 8154077 (195 Lamaloa). Survey, deed restrictions and info about road paving in attachments. 2018 annual road fee/lot payable to Water District #2= $180/lot. HOA: $100/lot transfer fee & $150/transaction resale certificate.Restrictions: Yes
Investor Tools
$45,582
Estimated Property Value
$0Estimated Mortgage Balance
$45,582Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$79/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$716
$45,582
2025
$45,582
N/A
$45,582
No
Tax History
Year
Tax Paid
Assessed Value
2024
$716
$45,582
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$45,582
100%
0%
$0/mo
12.4%