$509,814
NAL Estimated Property Value121 Maple Dr, Mountain City, TX, 78610
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet Free, Tile, Wood
Exterior
Exterior FeaturesNo Exterior Steps, Arbor
Lot Size24,829 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR36225
Lot Number7
SubdivisionMountain City Oaks Sec 6
Land UseResidential
Legal DescriptionMOUNTAIN CITY OAKS SEC 6, BLOCK 13, LOT 7, ACRES 0.57 TAX CODES:RSP,SHA,ACCD,EHA
Census Tract010914
Assessed Land Value$179,660
Assessed Improvement Value$359,260
Assessment Year2025
About this property
Retreat to this .57-Acre Corner Lot Charmer! Wonderfully nestled on a large tree-lined lot, enjoy living on a quiet street while being a short drive to all the Austin action. Instantly feel at home in the 1777sf floorplan that showcases wood floors throughout, a floor to ceiling fireplace & built-ins in the LR, dedicated office, & lovely ceilings w/crown molding. Sun-filled kitchen for entertaining boasts granite counters & all SS. Relax w/a cold beverage on the arbor covered patio & enjoy the fresh air!FEMA - Unknown Restrictions: Yes
Investor Tools
$509,814
Estimated Property Value
$340,399Estimated Mortgage Balance
$170,456Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,059 /month
Positive
Cash Flow Estimate:
$1,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$823/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,325
$509,814
2025
$179,660
$359,260
$538,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,325
$509,814
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$346,500
No
First
Mar 10, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,399
$169,415
33%
67%
$2,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,078/mo
+$42/mo
5.0%
